The case study report is related to a Huge Traffic issue, which Melbourne citizens are facing in Tullamarine Freeway from Bulla Road to Sunbury Road, it is the main route to approach Airport. Main issue is that now it is taking almost 3 times to travel which it used to take in 2000, i.e from 11 minutes in 2000 to 36.5 minutes in 2020. In this report, two options are analysed further for its feasibly out of various options available to identify the best one in terms of time taken and cost effectiveness. Options analysed are:-
Option 1 – Railway from Melbourne airport to Sunshine station
Option 3 – Widening Tullamarine Freeway
Tullamarine Freeway, which is commonly referred as “Tulla” is the main urban freeway in Melbourne which links Airport to City. It is 13 KM, M2 freeway. (WE EF LIVE 2018), it is one of the busiest freeways in Australia, carrying up to 210,000 vehicles/day. And this has creates a huge traffic turmoil every day on this stretch and travels have to spend almost 3 times of the actual time it should take. There is huge wastage of time, energy in terms of fuel and manpower. Following options are available to overcome this situation :-
Option 1 - Railway from Melbourne terminal to Sunshine station A railway was recommended to link Melbourne airport on the rail system. This will relieve the visitors at Tullamarine Freeway. The proposed railway would've 2 rail tracks (one for every direction). The line measurements is 27km, and variety of station inside the path hasn't been decided.
Option 2 - Building a tunnel Build 2 tunnels that connect Citylink (from Bulla road) to the terminal. The tunnels are around 6km each and also will have 2 lanes each direction.
Option 3 - Widening Tullamarine Freeway The present Freeway has 4 lanes each way. Adding extra lanes on the freeway (one additional lane per direction) is the final choice.
Option 4 - Do nothing (with normal maintenance and operation, etc.) Keep present state with normal maintenance and operation.
Problem statement is the High Travel Time and Cost incurred due to Fuel and time of citizen for the additional time taken.
Goal and objective articulations: Goal is to reduce the time required to travel to Airport by finding the best alternative option and also reduce the load on the Tullamarine Freeway, which was originally made with a target of 20000 Vehicles
Basic Cost Information: As per the Information Available cost estimates are:-
Land
Commercial/Residential Land => $1 Billion per km2
Industrial land => $750 Million per km2
Arable/Farming/Other => $400 Million per km2
Construction
Railway => $35 Million/KM
Tunnels => $550 Million/KM
Widening the Freeway => $7 Million / plane/ KM
Option 1- Railway Track
Assumptions:-
Option 2- Widening Tullamarine Freeway (currently 4 lane to be extended to 6 lane one lane each direction)
Assumption:-
Land Requirement: So it is 13 KM and widening will require to acquire the side land of the Freeway which is again an open area and farm land only so acquiring land both sides by 13KM * 2 i.e. 26 + 10% additional as contingency
Widening the road will increase the capacity to at least 35000 vehicles and which will reduce the Travel time by 40% at least i.e. by 15 Minutes/Vehicle
Let’s assume the maintenance cost is 1% per annum
Assumed cost of capital is 5%
Trip cost includes tolls plus vehicle matching fees of $0.55 per trip on CityLink & $0.30 for EastLink. (Source: https://www.linkt.com.au/melbourne/using-toll-roads/toll-calculator)
Options |
Option 1( all cost in $) |
Option 3( all cost in $) |
Description |
Railway from Melbourne airport to Sunshine station |
Widening Tullamarine Freeway |
Land Requirement |
30 KMs |
29 KMs |
Cost/KM^2 |
400Million |
400Million |
Land cost (Million) |
12000 |
11600 |
Construction cost /KM |
35Million/KM |
7 Million /KM |
Total Construction Cost |
900 |
182 |
Total Cost (A +B) |
12900 |
11782 |
So Initial Cash Outlay |
12900 Million |
11782 Million |
Calculation of Train Fare /KM = Metro operates a train from Flinders Street to Brighton Beach every 20 minutes. Tickets cost $5 and the journey takes 23 min.
(Source:
Lets’ say fare for this trip will be fixed as $3/ ticket
No of passenger: - let’s say 30% of the passengers will move to alternative option i.e trains which is 63000*30% = 18900 or let’s say 20000
Total Revenue Per day = 20000* $3
Yearly revenue= 20000*3*365
Option 2
Cal ululation of Total No. of Trip:-
As per case study = 63000 Vehicles /Day
No. of Days = 365
Total Trips /Annum = 63000*365 = 22995000
30% of it = 6898500
Toll Charges average /day (for fast link) = $.30/Trip
(Let’s assume 30% will use fast link)
Project -Option 1 |
With 5% Discounting factor |
||||||||||
Particular |
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Initial Investment |
-12900 |
||||||||||
Cash inflow - Fare collection |
21.9 |
21.9 |
21.9 |
21.9 |
21.9 |
21.9 |
21.9 |
21.9 |
21.9 |
21.9 |
|
Less |
|||||||||||
Cash outflow- Maintenance @.5% |
-64.5 |
-64.5 |
-64.5 |
-64.5 |
-64.5 |
-64.5 |
-64.5 |
-64.5 |
-64.5 |
-64.5 |
|
Net Cash inflow |
-12900 |
-42.6 |
-42.6 |
-42.6 |
-42.6 |
-42.6 |
-42.6 |
-42.6 |
-42.6 |
-42.6 |
-42.6 |
PVF @5% |
0 |
0.9524 |
0.9070 |
0.8638 |
0.8227 |
0.7835 |
0.7835 |
0.7835 |
0.7835 |
0.7835 |
0.7835 |
PV |
-12900 |
-40.5714 |
-38.6395 |
-36.7995 |
-35.0471 |
-33.3782 |
-33.3782 |
-33.3782 |
-33.3782 |
-33.3782 |
-33.3782 |
NPV |
-14085.8 |
Project Option 3 |
With 5% Discounting factor |
||||||||||
Particular |
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
Initial Investment |
-11782 |
||||||||||
Cash inflow -toll collection @ .30 / Trip |
2.06955 |
2.06955 |
2.06955 |
2.06955 |
2.06955 |
2.06955 |
2.06955 |
2.06955 |
2.06955 |
2.06955 |
|
Less |
|||||||||||
Cash outflow- Maintenance @1% |
-117.82 |
-117.82 |
-117.82 |
-117.82 |
-117.82 |
-117.82 |
-117.82 |
-117.82 |
-117.82 |
-117.82 |
|
Net Cash inflow |
-11782 |
-115.75 |
-115.75 |
-115.75 |
-115.75 |
-115.75 |
-115.75 |
-115.75 |
-115.75 |
-115.75 |
-115.75 |
PVF @5% |
0 |
0.9524 |
0.9070 |
0.8638 |
0.8227 |
0.7835 |
0.7835 |
0.7835 |
0.7835 |
0.7835 |
0.7835 |
PV |
-11782 |
-110.239 |
-104.989 |
-99.9896 |
-95.2282 |
-90.6935 |
-90.6935 |
-90.6935 |
-90.6935 |
-90.6935 |
-90.6935 |
NPV |
-15003.9 |
Cash flow projections for the 35 year life cycle is projected in the excel attached.
As this is a infrastructure project so financial perspective direct profitability is not expected , only thing is which option will required less investment and further cash outflow to continue the operations and will also give maximum benefit in the future from that angle Option 1 is better as there is very small difference in terms of initial cost but yearly cost in future and revenue generated every year is 10 times from option 2 i.e. option 1 toll collection is only 2.1 whereas the fare collection is 21.9, and NPV for whole life of the period for both the options option 1 will be less negative.
Remember, at the center of any academic work, lies clarity and evidence. Should you need further assistance, do look up to our Engineering Assignment Help
1,212,718Orders
4.9/5Rating
5,063Experts
Turnitin Report
$10.00Proofreading and Editing
$9.00Per PageConsultation with Expert
$35.00Per HourLive Session 1-on-1
$40.00Per 30 min.Quality Check
$25.00Total
FreeGet
500 Words Free
on your assignment today
Get
500 Words Free
on your assignment today
Request Callback
Doing your Assignment with our resources is simple, take Expert assistance to ensure HD Grades. Here you Go....
🚨Don't Leave Empty-Handed!🚨
Snag a Sweet 70% OFF on Your Assignments! 📚💡
Grab it while it's hot!🔥
Claim Your DiscountHurry, Offer Expires Soon 🚀🚀